A first duplex where the boring parts carried the deal
This is a useful case to study because nothing dramatic happens in it, and that is the whole point. A side-by-side duplex, two bed one bath each, built 1988, vinyl siding, separate gas and electric, separate water. That last one matters more than most first time buyers expect. Price 268k, 20 percent down, both units occupied at 1,075 and 1,100 on leases with eight and four months left. The model before the offer: 26,100 gross, taxes 3,120, insurance 1,880, water on the tenants, landscaping 900, 5 percent vacancy, 250 per unit per year for capex, 8 percent to a manager. That leaves about 13,000 NOI and a bit over 200 a month after debt service. Unexciting, which is what a first hold should look like. The part that nearly breaks a deal like this: inspection finds the original 1988 furnace in unit B, and the lender's appraiser flags soft trim on the north side. The seller will not credit the furnace, and 3,800 becomes a walk-away question. What settles it is reserves. With 14k set aside separately from the down payment and closing costs, a furnace is something a buyer can absorb instead of something that ends them. Ask 1,500 toward the trim, settle at 1,200, close. The furnace makes it through the winter and gets replaced in April for 4,150, which is more than the 3,800 nobody would negotiate over. That is a fair trade for knowing the install and knowing the date. Eleven months in, unit A renews at 1,150. Unit B turns in month seven, costing 22 days vacant and 1,340 in paint and a bathroom vanity, then rerents at 1,175. Two habits are worth copying out of this. A separate reserve that never gets counted as part of the purchase, and writing the model down before looking at the listing photos so there is no room to talk yourself into a number.