The thinning on my 160 acres of pine netted $14,000 against a $60,000 model
I bought 160 acres of planted pine three years ago on the theory that it was cheap land with a crop I could harvest on my own schedule. Paid $2,150 an acre, $344,000, all cash, no debt.
The cruise I paid for said the stand averaged 28 tons per acre of pulpwood at age 15, thinning candidate, and I underwrote a first thinning on roughly 120 of the acres. 120 times 28 is 3,360 tons, and I used $11 per ton stumpage because that was in the state forestry service's quarterly price report at the time. That gave me about $37,000 from the thinning plus a second thinning later and a final harvest around year 28. My spreadsheet said the thinning would cover the taxes for the entire hold and then some, and I stretched to $60,000 on the total near term timber value by including a small hardwood block along the creek.
What happened. By the time the stand was ready, the closest pulp mill had gone to quota and was taking wood from its own lands first. The next mill was 71 miles out. Every quote I got landed between $6 and $7 a ton delivered value net to me, because haul cost eats pulpwood faster than anything else. Two contractors wouldn't bid at all under 40 acres of actual cut. The one who would needed a road built to get a loaded truck out in wet weather, which was $18,400 with a culvert.
Final numbers: 2,410 tons moved at an average $6.50, so $15,665, plus $22,000 for the hardwood block that a local sawmill did want, which is $37,665 gross, minus the $18,400 road, minus the forester's 8 percent commission of about $3,000, minus $1,900 of gate and boundary work. Net in my pocket was about $14,350 over eleven months.
The land is fine. Recreational buyers have been active in that county and I'd probably clear my basis today. The timber thesis is what broke.
What I'd do differently: get three actual stumpage quotes from buyers, in writing, before closing, and count mills inside a 50 mile radius rather than trusting a state average price. I'd also underwrite the purchase on bare land value alone and treat any timber revenue as upside.