A thinning on 160 acres of planted pine can net far less than the model predicts
Take 160 acres of planted pine bought on the theory that it is cheap land with a crop that can be harvested on its own schedule, at $2,150 an acre, $344,000, all cash. A typical cruise reports the stand averaging 28 tons per acre of pulpwood at age 15, a thinning candidate, and an underwriting run on roughly 120 of the acres. 120 times 28 is 3,360 tons, and using $11 per ton stumpage from a state forestry service's quarterly price report gives about $37,000 from the first thinning, plus a second thinning later and a final harvest around year 28. A spreadsheet built this way often shows the thinning covering taxes for the entire hold, and stretching to $60,000 in near term timber value once a small hardwood block along a creek is included is not unusual. What commonly goes wrong: by the time the stand is ready, the closest pulp mill may have gone to quota and be taking wood from its own lands first, pushing the next mill 70 or more miles out. Quotes then land between $6 and $7 a ton delivered value net to the owner, because haul cost eats pulpwood value faster than anything else. Smaller contractors will often not bid under 40 acres of actual cut, and the one who will may need a road built for a loaded truck in wet weather, easily $18,000 or more with a culvert. A realistic outcome: 2,400 tons moved at an average $6.50 is about $15,600, plus $22,000 for a hardwood block a local sawmill wants, for $37,600 gross, minus an $18,400 road, minus a forester's 8 percent commission of about $3,000, minus roughly $1,900 of gate and boundary work. Net proceeds land near $14,300 over eleven months, a large gap from the $60,000 model. The land itself is often fine, and recreational buyers can be active enough that basis is recoverable. The timber thesis is what breaks. The fix is to get three actual stumpage quotes from buyers, in writing, before closing, and count only mills inside a 50 mile radius rather than trusting a state average price, then underwrite the purchase on bare land value alone and treat any timber revenue as upside.