This 62% GOP margin on a limited-service hotel does not smell right to me
Sponsor deck on a 96-key exterior corridor hotel shows total revenue 3.4m and gross operating profit 2.11m, so 62% GOP margin. My understanding is that a well-run limited-service property lands somewhere in the high thirties to mid forties after undistributed departments, and 62% is a number I associate with a net-leased building, not a hotel with a housekeeping department.
When I asked, the answer was that they present GOP before management fee, before the FF&E reserve, before property taxes and insurance, and that the labor line assumes their operator's regional structure. So they've moved four real costs below the line they're marketing.
Rebuilt it my way: 3% base management fee is 102k, reserve at 4% is 136k, taxes and insurance in that county look like 290k combined, and if labor normalizes to something a third-party operator would actually staff, add 180k. That's 708k off, so 1.4m, or 41% margin. NOI at 1.4m against a 19.2m ask is a 7.3% yield, not the 11% the deck implies. What am I missing, if anything? I'd rather be wrong here in public than wrong in a subscription document.