Capital call on a 78-key mountain leisure hotel where the pref has been accruing for five quarters
Notice came Friday. The sponsor on a 78-key leisure-destination hotel wants $1.1M of new money across the LP class, $780k of it for working capital through shoulder season and $320k for a roof section and two boilers. My share pro rata is $61k on an original $250k position from 2023. Non-participating members get their units converted at a formula that works out to roughly 1.5 to 1 against them, which by my math takes me from about 5.5 percent to just over 3.6 percent if I sit out.
What I actually know. Occupancy 61 percent trailing twelve, ADR $214, so RevPAR around $130. Last year RevPAR was about $143 on the same key count, so down 9 percent. The 8 percent pref has been accruing unpaid for five quarters, cumulative and compounding per the operating agreement. Reporting is quarterly and arrives about 75 days after quarter end, so the most recent numbers I have are five months stale, and the capital call notice contains no cash flow statement at all. It has a paragraph describing "seasonal working capital needs consistent with prior years" and a use of proceeds table with two lines.
What I don't know is the burn. I can't tell whether $780k is eight weeks of payroll and utilities or whether it's covering a debt service shortfall that the notice has folded into a friendlier word. The loan is floating over an index with a cap that I believe expires next year, which I need to reconfirm from the loan documents rather than from the sponsor's last annual letter.
Decision in front of me is fund at $61k, sit out and take the dilution, or ask for the underlying detail and let the funding deadline pass while I wait. Deadline is 21 days.