An extended stay at $79k a key where nothing about the hold reads passive.
Here is a scenario worth working through for anyone who calls themselves a passive hotel buyer. Take a 62 key exterior corridor extended stay in a secondary market, one interstate exit, a hospital and two distribution employers inside four miles. Asking $4.9M, so $79k a key. Trailing twelve from the brand reports: ADR $104, occupancy 71%, RevPAR $73.80. That is about $1.67M in rooms revenue with almost no other departmental income, which fits the format. Underwriting it, all annual. GOP at 42% of revenue is $701k. Extended stay should run better than that on housekeeping because of weekly cleans, but without the labor detail there is only a payroll number that looks light for the room count. Third party management at 3% of gross is $50k, plus an incentive over a GOP hurdle still to be negotiated. FF&E reserve at 4% is $67k. Property taxes and insurance run $118k combined per the seller, with the insurance quote pending and likely to come in worse. NOI lands around $520k. That is a 10.6% cap on the asking price, which is exactly the number that should make a buyer suspicious. Debt sketch: 65% at 7.5%, 20 year amortization, roughly $308k of annual service, DSCR about 1.69. None of that is real until the terms are in writing. The hole is the franchise renewal. The license has under three years left and the brand's property improvement plan estimate is $600k to $900k, mostly soft goods, bathrooms and the exterior envelope. A seller will always want it priced at the low end. There is no reason to oblige. The decision is which side of the fence to sit on. Option A is fee simple with a regional third party operator who runs eleven select service properties. Option B is an LP check into a sponsor doing four of these at once, 8% pref, 70/30 over, and the investor never sees a P&L line item again. Option A does not look passive at any point in the year. So what does a buyer going that route tend to underweight in the operator relationship?