How to read a preferred equity slice in an active adult build if lease-up runs long
Consider a ground-up active adult deal, 190 units, total cost 62 million. The capital stack is a 35 million construction loan, 18 million common equity from the sponsor and its investors, and a 9 million preferred equity piece open to outside capital. Pref rate is 12 percent, 8 current pay and 4 accruing. Sponsor pro forma shows stabilized NOI at 4.6 million and an exit at a 5.75 cap, near 80 million. Timeline is 30 months to certificate of occupancy, then 18 months of lease-up. The 8 percent current pay typically starts on funding, well before the building produces income, so it has to come out of an interest reserve or out of remaining equity. Anyone reviewing a deal like this should ask for the reserve's sizing schedule specifically, not just a mention that one exists. The intercreditor agreement with the construction lender usually carries a standstill period during which the pref holder can't exercise remedies. What that means in practice is worth working through concretely: picture month 40, the building at 55 percent leased, and the reserve dry. At that point the pref holder is contractually senior to common equity but practically constrained from acting until the standstill lifts, so the real protection is upstream, in how tightly the reserve was sized and how conservative the lease-up assumption was to begin with. The accrued 4 percent compounds, and the waterfall pays pref in full before any promote, which looks strong until the exit number is tested against a slipped timeline. If the schedule stretches a year, the compounding accrual and the interest reserve draw both grow at the same time the exit cap is under pressure, and that's the scenario worth stress testing before sizing any check, small or otherwise.