A 68% cash out refinance can still be the win, and here is why the number matters
Take a small multifamily operator running the BRRRR method for a fourth time. The first two deals, done in a low rate era, returned essentially all the cash invested. A third returned about 80 percent. A fourth comes back at 68 percent, and that is worth calling a win rather than a shortfall, for reasons worth laying out. Say the property is a 1960s fourplex in a second ring suburb, three units occupied at badly below market rent and one vacant and gutted by the prior owner. Purchase price 385k. Cash in, between down payment and the portion of rehab a bridge lender would not cover, 96k. Total rehab spend 141k, of which the lender funded 78k. Scope: roofs, one full unit rebuild, three kitchens as units turn over, an electrical panel, and parking lot patching. Fourteen months from close to refinance. Rents move from a blended 780 to a blended 1,340 across the four units. Gross annual rent 64,320 against an underwritten 61,900, slightly ahead of plan. Refinance appraisal comes in at 610k. A DSCR lender does 70 percent, or 427k, which pays off the bridge and returns 65k of the original 96k. 31k stays in the deal. Debt service on the new note runs about 3,050 a month. After taxes, insurance, management at 8 percent, and a 9 percent reserve line for capex on a building this age, monthly cash flow lands around 690. On the 31k left in the deal that is roughly 27 percent cash on cash, and the number that matters more is that four units at market rent with a new roof is simply a better asset than the one bought fourteen months earlier. The part that can break a deal like this: the vacant unit rebuild running 19k over because the subfloor is worse than the inspection suggested, pulling from the reserve meant to cover an appraisal gap at refinance. If the appraisal had come in at 570 instead of 610, the operator would have been short at the closing table by roughly 12k, forced into either cash that was not liquid or a second position loan nobody wants. What is worth keeping from this pattern: underwrite the deal at 60 percent cash back rather than 100. If the refinance is treated as a bonus rather than the plan, the deal either works or does not work on its own terms, and that shows up before the purchase, not after.