Rural BRRRR where the exit lender's loan minimum is bigger than my refi
Small town, population about 4,000, an hour from anything. Three bed one bath, 1,080 square feet, bought at 61k off a probate that had been listed and expired twice. Rehab budget 34k, actual 36,400, so all in around 101k including carry and closing. Cash in is 41k, the rest was a local hard money guy at 60k.
Rent is signed at 1,150, which is strong for the town and I got there because the house now has the only fully redone bathroom in that price band. Taxes 1,380 a year, insurance quoted 1,910 which is higher than I wanted and I think that is the roof age plus the distance to a fire station.
ARV I think is 135k. Two of the four comps within a mile are 2022 sales.
The problem is the exit. The two DSCR shops I talked to both have loan minimums around 100k, which at 75% of 135k I do not reach. One would go to 75k with a rate add. The local bank will do 75% at 8%, 20 year amortization, five year balloon, and they want the property in my name with a personal guarantee.
75% of 135k is 101,250. Payoff 60k, costs maybe 4k, so I would see about 37k back, which is nearly all my cash. That is the best capital recovery I have had. The five year balloon is what stops me, because in 2030 I have no idea what rate I roll into or whether that bank still likes rentals.
So: take the balloon and recycle almost all the cash, or take the 75k DSCR loan with the rate add, pull maybe 11k, and sleep. I keep going back and forth and I have four weeks before the hard money matures.