Modeling a sixth room in a 5 bed near a hospital. My vacancy number worries me.
I finally have something specific in front of me instead of just theory, so I'd rather be told what's wrong with it now.
The house: 5 bed 2 bath, about 2,300 square feet, built 1978, seven minutes from a large hospital campus. Asking 385,000, I think I get it at 372. Solid condition, roof five years old, HVAC is 14 years old which I've priced at 9,000 in year two.
Rent research: travel nurses and residents are the tenant pool. Furnished room listings in that pocket sit at 825 to 900 with utilities included. I'm modeling 850. Five rooms is 4,250 gross. There's a den off the kitchen with a closet and a window that I could make a sixth room, which takes gross to 5,100.
Operating assumptions I've written: utilities and internet 420, cleaning twice a month 260, lawn 90, repairs and turns at 8% of gross, management I'd do myself for now. Debt service at 25% down comes to roughly 2,050 with taxes and insurance escrowed.
What I don't trust:
- Vacancy. I put 8% in because that's what the whole-house model I copied used. Six separate leases with 6 to 12 month terms feels like a much bigger number and I have no basis for picking one.
- The den. Is a converted room worth what a real bedroom is, or does it rent at a discount and annoy everyone using the kitchen?
- Insurance. My current carrier writes a standard landlord policy on my one rental. I don't know if six unrelated leases is the same product.
The decision is whether I convert the den before lease-up or leave it as common space and prove the five rooms first.