Furnished rent or long-term rent when you model a mid-term unit
Working through a small furnished unit and I keep landing on two different models for the same building, which means one of them is wrong.
Model one prices it as what it is. Furnished monthly rent, call it a 35 percent premium over the unfurnished market rent, occupancy at 10 of 12 months, and then I subtract utilities, internet, cleaning between tenants, furniture replacement reserve, and the extra management load. That gets me to a number a bit above the long-term lease case, and it's the number the strategy actually produces if it works.
Model two ignores all of that and underwrites the unit at plain unfurnished long-term rent, twelve months, tenant pays utilities. The furnished upside becomes optional income I don't count. The logic is that the mid-term premium is the part that can disappear, ordinance changes, a hospital contract cycle drying up, one bad quarter of sourcing, and the unfurnished rent is the floor the asset always has.
The difference isn't small. Model one supports a purchase price maybe 20 percent higher than model two on the same property. Beginners get told to be conservative, but if everyone underwrote to the floor nobody would ever buy a furnished unit, because the seller is pricing in the premium too.
So which number do you actually put in the spreadsheet you show your lender.
Which rent do you underwrite a mid-term unit on?
21 votes