Nine of 42 lots are park-owned homes and the seller won't split the price
Under contract-ish on a 42-lot community in a secondary market, asking $1.15M. 33 homes are tenant-owned on lot rent of $325. Nine are park-owned and rent all-in at $725. Two vacant lots, one lot with a home nobody wants that I'd have to demo.
T12 shows a 48% expense ratio. Public water at the meter, private sewer with two lift stations, asphalt roads that are cracked but passable. Market lot rent from the two comparable parks I could get anyone on the phone about is $440 to $470.
My problem is the nine homes. Broker's pro forma caps the total revenue including home rent at 7%, which values those nine boxes at something like $290k of the price. Four of them are pre-1990 and I already found soft floor in one. I offered to buy the land at a lot-rent-only number and let the seller keep the homes on a ground lease until he sells them off. He says he wants a clean exit and the homes go with it or no deal.
So either I pay for depreciating steel and vinyl or I walk from a park with 78% of the homes already tenant-owned, which is the part I actually want.
What I can't get comfortable on is the sewer. Seller says the lift stations were rebuilt "a few years ago" and can't produce an invoice. I've got a bid for a camera run at $2,800 that eats my inspection window.
Where I'm stuck: what's the defensible way to price nine park-owned homes I don't want, and does a private lift station system make this a pass at any price for someone at my size.