Closed the 1031 into a QSR pad at a 6.33 after the guaranty turned out to be a 41-store subsidiary
Two infill land parcels I'd been sitting on for six years finally sold this spring, and the proceeds went into a single tenant drive-thru restaurant pad. Closed about six weeks ago. Numbers first, then the part that nearly blew it up.
Sold: two lots, owned free and clear, $1.44M net to me after costs. Exchange, and I used a qualified intermediary. Anything about the tax treatment of that is a question for your own CPA, not me.
Bought: 2,350 sf drive-thru quick service restaurant, 0.86 acres, hard corner outparcel on a grocery anchored center in a midsize southeast metro, secondary submarket, signalized intersection.
Ask was $2.41M, a 6.15 cap on $148,215 of NOI. I closed at $2.34M, so a 6.33.
Lease: 9 years 4 months left of an original 15, four 5-year options, 10% bumps every five years including through the options. Tenant pays taxes and insurance, all interior, the HVAC, and the parking lot. Landlord keeps roof and structure. So it's a NN in practice, and I priced it that way. The roof is 8 years old on a 20-year membrane with a transferable warranty.
Debt: $700k, 10-year fixed, 25-year amortization, regional bank, priced in the low sixes when I locked. My quote is already stale, so get your own in writing.
Unit level: store did $2.05M in reported sales last full year, rent is 7.2% of that, and the P&Ls they gave me put four-wall coverage around 2.3x. Same store sales up 3% and up 1% the two prior years.
What nearly killed it: on day 31 of a 45-day diligence window, the guaranty came back and the guarantor is not the 240-unit franchisee whose logo was on every page of the marketing. It's an intermediate entity that holds 41 stores. The parent is not on the hook and would not sign one. Second thing, from title: the pad is bound by a reciprocal easement agreement with the anchor center that obligates the fee owner to pay a pro rata share of common area maintenance and the detention pond. My lease reimburses center-billed CAM but caps the reimbursement at a number the assessments had already grown past. Gap was about $4,100 a year, uncapped on the upside.
How it resolved: I sent the seller the guaranty chain, three years of the 41-store entity's financials, and the four-year CAM assessment history from the center's manager, and asked for $110k. Got $70k plus an estoppel signed confirming no landlord default and no notice of termination or early-out exercised. Seller had a prior deal fall out and a real timeline, which is honestly why the number moved at all.
What I'd keep: pull title exceptions and the REA before you pay anyone to abstract the lease, and name the guarantor entity and the financials it must deliver in the purchase agreement before the deposit goes hard. The brand on the sign told me nothing that mattered.