Liquidation value only, or probability weighting the workout paths, for non performing notes
A useful way to test this question is to run the same note file through two models side by side. Take a $94,000 balance on a small single family in a stable secondary market, as-is value $112,000, borrower 26 months delinquent, taxes $4,300 behind, seller asking $58,000. Model A, collateral only: ignore every workout path, assume foreclosure and an as-is sale. $112,000 gross, 8 percent selling costs, $4,300 taxes, $9,000 legal and foreclosure costs, 14 months of carry at $450 a month for insurance and utilities nets around $86,000. Against a $58,000 ask that is a 1.48x, and a buyer wanting closer to 1.7x would bid around $50,000 or pass. Model B, probability weighted: say 35 percent chance of reinstatement or modification, rewritten around $88,000 at a market coupon and salable near 75 cents in roughly eight months, call it $66,000 net of less legal spend. 25 percent chance of a discounted payoff around $70,000 near month ten. 30 percent chance of foreclosure, the $86,000 above. 10 percent chance of a bankruptcy or title fight stretching 30 months and netting $62,000. Weighted, that lands near $76,600 and typically resolves faster on average, making the $58,000 ask look acceptable. The gap between the two models, roughly $8,000 on one file, is the difference between a winning bid and never winning one across a full tape. Model A never overstates recovery but can price a buyer out of competitive bids. Model B is more honest about how these files actually resolve but depends heavily on probabilities drawn from a small sample. Most experienced note buyers end up blending both rather than trusting either model alone.
How should a non-performing note be priced?
31 votes