Two fee stacks on the same 200 unit deal. Which costs me less?
Running the fee math on two offerings that are close enough in asset quality that the difference in what I take home is mostly structure. Stripping the marketing out, here's what I have.
Stack A. 2% acquisition fee on purchase price. Asset management fee of 2% of gross collected revenue, paid monthly ahead of distributions. 8% pref, non-compounding, then 70/30 to LPs. 1% disposition fee at sale. Sponsor co-invest 1% of equity.
Stack B. 1% acquisition fee. Asset management fee of 1.5% of invested equity, subordinated to the pref. 6% pref. 50/50 above the pref with a full catchup that gets the sponsor to 30% of total profit. No disposition fee. Sponsor co-invest 10% of equity, cash, same terms as LPs.
On my model at a 1.8x gross multiple over five years, they land within about 40 basis points of each other on net IRR. Stack A costs me more in the flat and bad cases because the asset management fee is on revenue and gets paid whether or not I do. Stack B costs me a lot more in the great case because that catchup is brutal above the pref. B also has real skin in the deal, which changes behavior in year three when the choice is between a hard capital call and a bad sale.
So the honest split is whether you buy the alignment or buy the lower ceiling on sponsor take. Which stack are you signing, and what part of it is the actual dealbreaker for you?
Same asset, which fee stack do you sign?
17 votes