One boiler, one water meter, and utilities take 22 percent of gross
I have read this room for months and mostly kept my questions to myself, but I have a building under contract and the numbers have a hole in them I cannot close.
Fourplex, 1962, 520k, all four occupied. Rents 1,175, 1,150, 1,150 and 1,125, so 4,600 a month, 55,200 gross. Taxes 7,900, insurance quoted 4,300.
The seller gave me two years of bills. Gas for the single boiler and the shared water heater averaged 7,140. Water and sewer on the one meter averaged 4,980. Common electric 720. That is 12,840, or 23 percent of gross, and it is all mine. My model had 4 percent for utilities because I copied it from a single family sheet where tenants pay everything.
At 12,840 utilities, plus taxes, insurance, 1,200 per unit for maintenance and capex, and 5 percent vacancy, I get about 22,400 net. On 520k that is a 4.3 cap and it prices like a 6. The leases are all one year, two expiring in April and two in July, and none of them say anything about utilities.
Options I can see. One, convert to four separate heating systems, and a mechanical contractor walked it and said 38k to 46k depending on whether we go ductless or four gas furnaces with new venting. Two, keep the boiler and bill tenants a share of the actual utility cost as leases renew. Three, price it into the offer and go back at 460k, which the seller has already refused once.
The piece I am least sure about is whether billing tenants a share is even something I can do here, and what it does to renewal odds when the rents are already at the top of what this street gets. Boiler is 2004 per the tag.