Converted on schedule, and my own rent is what wrecked it
This is the loss post. It went fine on paper and then I ran out of money.
Bought a 3 bed ranch at 244,000, 3.5 percent down FHA, so 8,540 down and about 6,600 in closing after a seller credit. PITI with the mortgage insurance was 1,802. Lived there 12 months and one week, moved out in September, and rented it at 1,950.
So, 148 a month positive, which is what I had written in my notebook for a year. Here's what actually happened over the next eight months.
My own housing. I moved into a 2 bedroom apartment at 1,825 plus 60 for parking. I had somehow budgeted the conversion as if I would live for free. My total housing cost went from 1,802 to 1,885, and the 148 from the rental doesn't cover the gap once anything at all goes wrong.
Vacancy. Five and a half weeks between my move out and the tenant's move in, because I underestimated how long paint and carpet would take with me doing the coordinating from an hour away. That's 2,470 of rent I never got.
Turn cost. 3,900. Carpet in two bedrooms, paint throughout, a dishwasher, and a plumber for a shower valve I'd been ignoring for a year because I'm the one who had to live with the drip.
Insurance and escrow. Landlord policy came in 380 higher and the escrow reanalysis pushed the payment to 1,841 in January. My positive 148 became 109.
Add it up and my first eight months as a landlord cost me about 7,400 out of pocket against a savings account that had 9,000 in it after closing. I did not buy the second house. I'm not going to this year either. I'm sitting on one rental that makes a hundred bucks a month and an apartment lease I signed in a panic.
What I'd do differently: write my own housing cost into the model as a line before I buy anything, and hold the turn budget plus two months of vacancy in cash on top of the down payment. I priced the property and never priced myself.