One non-performing note carved out of a pool, $61k ask on a $118k balance. Where am I fooling myself?
A seller I've traded emails with for a few months sent me a tape of nine defaulted first liens and said I could cherry-pick one instead of taking the whole pool. I've only ever bought performing paper, so this is new ground and I'd rather be told I'm wrong now than in month sixteen.
The note: unpaid principal balance $118,400, original rate 6.25%, borrower last paid 26 months ago. Total debt with accrued interest, escrow advances and fees is around $141,000. Ask is $61,000. That's 52% of the balance and about 39% of the value I've been given.
Collateral: a three bedroom single family in a mid-size midwest metro, drive-by broker opinion says $155,000. No interior access. Borrower is believed to still be in the house.
What I've confirmed: county shows $6,800 delinquent property tax, no second lien of record, no HOA. Judicial state, and the local attorney I called said 14 to 22 months from filing to sale in that county on an uncontested case, $5,000 to $9,000 in fees if nobody fights.
My carry math: $61,000 purchase, $6,800 taxes, $8,000 legal, $1,400 a year force-placed hazard, $95 a month servicing. Call it $80,000 all in if it runs 18 months and I end up with the deed.
Where I'm shaky. The $155,000 is a windshield number on a house nobody has walked in two years. I have no idea what a realistic modification looks like or how often borrowers actually take one. And I'm putting the whole allocation into a single asset, which I'd never do in anything else I own.
Decision in front of me: bid the single note at a lower number, or tell him I'll pass until I can buy five at once.