The personal guarantee on this master lease is bigger than the building
Current rent roll: 10 occupied, average $850, so $8,500 gross. Nine of the ten are month to month and under market. I figure $1,050 is achievable after a $3,500 turn, and the two vacants need closer to $6,000 each.
This came through my service business. We clean and maintain for a handful of small landlords, and one of them, 70s, owns a 12 unit 1970s brick walk-up in a small city, two vacant, no interest in fixing anything. He said if I want it I can "run it and buy it later." His attorney sent a draft master lease with an option attached.
Where it stands:
- master lease, 5 years, $9,000/mo flat to him
- I collect rents, I pay utilities not separately metered, I do turns and maintenance
- he keeps taxes and insurance on the building, and "structural"
- option to purchase at $1,150,000, exercisable in years 2 through 4
- $25,000 option fee, credited if I exercise
Current rent roll: 10 occupied, average $850, so $8,500 gross. Nine of the ten are month to month and under market. I figure $1,050 is achievable after a $3,500 turn, and the two vacants need closer to $6,000 each.
Stabilized guess at 12 x $1,050 = $12,600, less 6% vacancy and credit loss = $11,844. Water and sewer are house-paid, that's been running about $1,100 a month on his statements. Maintenance I've penciled at $900 because my crew is already in the area and I'm costing labor at what I pay, not what I bill. So $11,844 - $1,100 - $900 - $9,000 = $844 a month of spread while I hold, and the option on top.
My problem is the guarantee. Five years at $9,000 is $540,000 of obligation, personally guaranteed, on a building I think is worth about $1.05M today, against a $1.15M strike. I'm being asked to sign for more than the asset while paying above what I think it's worth, and the thing I'm actually buying is 12 rent raises and three years of appreciation.
The specific decision: do I counter to a 3 year term with the option in years 1 through 3, or do I counter on the guarantee and leave the term alone? I can't get both, I've met the guy.