My trailing 12 on a 14-unit in Akron just came back at 6.1 percent cap and the seller is calling it an 8.
Bought the T12 from the listing broker, ran it myself, and the number I get is 94k NOI against an ask of 1.54 million. Broker's sheet shows 125k. The delta is almost entirely insurance, which they pulled from 2021 before the policy got repriced, and a management line that assumes self-management even though the current owner is using a PM at 8 percent. Take those two corrections alone and you're at a 6.1. I've closed four deals in the last three years where the listing T12 had a stale insurance figure and every single one of them got caught at the appraisal. Lender's appraiser runs their own expense load and they tend to use current replacement cost for insurance whether the seller agrees or not. What I can't tell yet is whether the seller knows his own numbers are wrong or whether the broker built the proforma and handed it to him as gospel. Makes a difference in how the retrade conversation goes if I get that far.