Raised $310k of a $640k need. Lost the earnest money and the setup costs.
Small town, roughly 6,200 people, one large regional employer plus a hospital. 22 units in two buildings, $1.15M, in-place rents about 22 percent under what the newer product across town gets, physical condition tired rather than broken. I've owned small rural property for years and I've never syndicated anything, so this was going to be the step up.
Equity need was $640k. $402k down at 65% loan to value with a local bank that had already given me a term sheet, $140k capex, closing costs and reserves for the rest. Structure was plain: 8% pref, 75/25, 1% acquisition fee, no asset management fee for the first year because the fee on that raise would've been about $9k and I felt silly charging it.
I had verbal soft commitments of about $500k before I went under contract. What I actually collected in eleven weeks was $310k from six people. Three of the soft commitments went silent and one told me flatly he wasn't putting money into a town with a single major employer, which is a fair objection I should have heard earlier.
The contract went hard at day 30 after inspection with a 60-day close. I extended once for $8k, then couldn't fund. Lost the $25k deposit. Spent $18k on securities counsel for the offering documents and entity work and about $4k on a third-party market study. So $47k out, plus about seven months.
What I'd do differently. I'd get written subscription commitments, or at least funded escrow deposits, before letting a contract go hard, and I'd size the raise to the money I could actually see. I'd have run this as a three-person joint venture with two partners at $200k each instead of a securities offering, because at $640k the offering costs alone ate 3 percent of the raise before I'd bought anything. And I'd have asked the first five investors what would make them say no to a town of 6,000, before I paid a lawyer anything.