Straight 14% or 10% plus a fifth of the profit on a $250k gap piece?
12-unit value-add. Total cost $2.6M, senior bridge $2.1M, sponsor equity $250k, my gap piece $250k. Projected 18 months to stabilization, exit is a sale with a projected profit around $400k over total cost.
Sponsor offered two structures. Either 14% current pay with 2 points and no participation, or 10% current pay with 1 point plus 20% of net profit at sale. The second one prices out much higher if the deal performs and lower if it doesn't, which is the whole point.
What I keep circling is that my $250k sits from $2.1M to $2.35M of realized value on a project whose downside case is a sale at cost. The participation version pays me for outcomes I have no control over while the current pay version at least gets cash out the door monthly. Which of these do people actually write for a last-dollar position, and does taking profit participation change what I am for purposes other than yield?